| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 38
|
| Ministry of Industry, Commerce & Supplies
|
| 523,275,957.28
|
| 366,998,048.46
|
| 890,274,005.74
|
|
|
|
|
|
| Current Expenditure
|
| 475,273,073.85
|
| 317,771,089.00
|
| 793,044,162.85
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 112,986,807.58
|
|
|
| 112,986,807.58
|
|
|
| 1.01
|
| Salary
|
| 84,271,154.45
|
| 0.00
|
| 84,271,154.45
|
|
|
|
|
| 1.02
|
| Allowances
|
| 17,163,506.52
|
| 0.00
|
| 17,163,506.52
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 11,458,606.61
|
| 0.00
|
| 11,458,606.61
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 93,540.00
|
| 0.00
|
| 93,540.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 17,765,000.00
|
| 89,163,046.27
|
|
|
| 71,398,046.27
|
|
|
| 2.01
|
| Electricity & Water
|
| 5,152,922.52
|
| 0.00
|
| 5,152,922.52
|
|
|
|
|
| 2.02
|
| Telephone
|
| 2,875,893.58
|
| 0.00
|
| 2,875,893.58
|
|
|
|
|
| 2.03
|
| Other Services
|
| 17,464,677.80
|
| 17,765,000.00
|
| 35,229,677.80
|
|
|
|
|
| 2.04
|
| Rent House
|
| 4,097,425.20
|
| 0.00
|
| 4,097,425.20
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 5,163,057.89
|
| 0.00
|
| 5,163,057.89
|
|
|
|
|
| 2.06
|
| Stationery
|
| 5,232,876.08
|
| 0.00
|
| 5,232,876.08
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 17,763,815.15
|
| 0.00
|
| 17,763,815.15
|
|
|
|
|
| 2.08
|
| Printing
|
| 4,838,691.90
|
| 0.00
|
| 4,838,691.90
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 997,522.45
|
| 0.00
|
| 997,522.45
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 4,142,672.31
|
| 0.00
|
| 4,142,672.31
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 1,178,992.70
|
| 0.00
|
| 1,178,992.70
|
|
|
|
|
| 2.12
|
| Medicine Purchase
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 2,489,498.69
|
| 0.00
|
| 2,489,498.69
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 300,006,089.00
|
| 590,894,309.00
|
|
|
| 290,888,220.00
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 5,779,520.00
|
| 300,006,089.00
|
| 305,785,609.00
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 285,108,700.00
|
| 0.00
|
| 285,108,700.00
|
|
|
|
|
| Capital Expenditure
|
| 48,002,883.43
|
| 49,226,959.46
|
| 97,229,842.89
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 13,752,034.00
|
|
|
| 13,752,034.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 13,752,034.00
|
| 0.00
|
| 13,752,034.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 49,226,959.46
|
| 83,477,808.89
|
|
|
| 34,250,849.43
|
|
|
| 6.01
|
| Furniture
|
| 84,425.00
|
| 0.00
|
| 84,425.00
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 46,810.00
|
| 0.00
|
| 46,810.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 15,763,137.29
|
| 0.00
|
| 15,763,137.29
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 7,558,792.89
|
| 0.00
|
| 7,558,792.89
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 10,797,684.25
|
| 49,226,959.46
|
| 60,024,643.71
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|