| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45
|
| Ministry of Home Affairs
|
| 163,252,597.18
|
| 0.00
|
| 163,252,597.18
|
|
|
|
|
|
| Current Expenditure
|
| 87,866,459.94
|
| 0.00
|
| 87,866,459.94
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 1,045,434.50
|
|
|
| 1,045,434.50
|
|
|
| 1.01
|
| Salary
|
| 897,429.00
|
| 0.00
|
| 897,429.00
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 148,005.50
|
| 0.00
|
| 148,005.50
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 15,904,022.31
|
|
|
| 15,904,022.31
|
|
|
| 2.01
|
| Electricity & Water
|
| 79,969.37
|
| 0.00
|
| 79,969.37
|
|
|
|
|
| 2.02
|
| Telephone
|
| 84,589.45
|
| 0.00
|
| 84,589.45
|
|
|
|
|
| 2.03
|
| Other Services
|
| 548,069.50
|
| 0.00
|
| 548,069.50
|
|
|
|
|
| 2.04
|
| Rent House
|
| 852,900.00
|
| 0.00
|
| 852,900.00
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 4,160,705.54
|
| 0.00
|
| 4,160,705.54
|
|
|
|
|
| 2.06
|
| Stationery
|
| 65,315.00
|
| 0.00
|
| 65,315.00
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 1,183,242.00
|
| 0.00
|
| 1,183,242.00
|
|
|
|
|
| 2.08
|
| Printing
|
| 3,068,103.50
|
| 0.00
|
| 3,068,103.50
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 29,611.00
|
| 0.00
|
| 29,611.00
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 279,829.95
|
| 0.00
|
| 279,829.95
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 5,551,687.00
|
| 0.00
|
| 5,551,687.00
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 70,917,003.13
|
|
|
| 70,917,003.13
|
|
|
| 3.03
|
| Subsidy - Other
|
| 70,917,003.13
|
| 0.00
|
| 70,917,003.13
|
|
|
|
|
| Capital Expenditure
|
| 75,386,137.24
|
| 0.00
|
| 75,386,137.24
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 5,953,200.00
|
|
|
| 5,953,200.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 5,953,200.00
|
| 0.00
|
| 5,953,200.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 0.00
|
| 69,432,937.24
|
|
|
| 69,432,937.24
|
|
|
| 6.01
|
| Furniture
|
| 1,184,035.97
|
| 0.00
|
| 1,184,035.97
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 48,089,636.00
|
| 0.00
|
| 48,089,636.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 13,637,807.54
|
| 0.00
|
| 13,637,807.54
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 4,963,130.31
|
| 0.00
|
| 4,963,130.31
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 1,558,327.42
|
| 0.00
|
| 1,558,327.42
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|