| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 55
|
| Ministry of Land Reform and Management
|
| 329,835,406.51
|
| 24,974,162.50
|
| 354,809,569.01
|
|
|
|
|
|
| Current Expenditure
|
| 261,934,135.64
|
| 0.00
|
| 261,934,135.64
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 132,881,931.25
|
|
|
| 132,881,931.25
|
|
|
| 1.01
|
| Salary
|
| 123,131,736.46
|
| 0.00
|
| 123,131,736.46
|
|
|
|
|
| 1.02
|
| Allowances
|
| 2,303,603.74
|
| 0.00
|
| 2,303,603.74
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 7,241,571.55
|
| 0.00
|
| 7,241,571.55
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 205,019.50
|
| 0.00
|
| 205,019.50
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 60,123,006.58
|
|
|
| 60,123,006.58
|
|
|
| 2.01
|
| Electricity & Water
|
| 2,718,562.47
|
| 0.00
|
| 2,718,562.47
|
|
|
|
|
| 2.02
|
| Telephone
|
| 1,750,479.49
|
| 0.00
|
| 1,750,479.49
|
|
|
|
|
| 2.03
|
| Other Services
|
| 10,584,944.16
|
| 0.00
|
| 10,584,944.16
|
|
|
|
|
| 2.04
|
| Rent House
|
| 5,761,615.36
|
| 0.00
|
| 5,761,615.36
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 9,449,360.53
|
| 0.00
|
| 9,449,360.53
|
|
|
|
|
| 2.06
|
| Stationery
|
| 5,583,127.70
|
| 0.00
|
| 5,583,127.70
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 11,375,878.30
|
| 0.00
|
| 11,375,878.30
|
|
|
|
|
| 2.08
|
| Printing
|
| 5,512,807.95
|
| 0.00
|
| 5,512,807.95
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 824,962.77
|
| 0.00
|
| 824,962.77
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 4,318,799.75
|
| 0.00
|
| 4,318,799.75
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 449,418.04
|
| 0.00
|
| 449,418.04
|
|
|
|
|
| 2.12
|
| Medicine Purchase
|
| 4,915.00
|
| 0.00
|
| 4,915.00
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 1,788,135.06
|
| 0.00
|
| 1,788,135.06
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 63,878,424.31
|
|
|
| 63,878,424.31
|
|
|
| 3.03
|
| Subsidy - Other
|
| 63,878,424.31
|
| 0.00
|
| 63,878,424.31
|
|
|
|
|
| 4
|
| Production Expenses
|
| 0.00
|
| 5,050,773.50
|
|
|
| 5,050,773.50
|
|
|
| 4.01
|
| Production Materials
|
| 5,050,773.50
|
| 0.00
|
| 5,050,773.50
|
|
|
|
|
| Capital Expenditure
|
| 67,901,270.87
|
| 24,974,162.50
|
| 92,875,433.37
|
|
|
|
|
| 6
|
| Capital Formation
|
| 0.00
|
| 67,901,270.87
|
|
|
| 67,901,270.87
|
|
|
| 6.01
|
| Furniture
|
| 4,399,487.60
|
| 0.00
|
| 4,399,487.60
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 1,391,806.00
|
| 0.00
|
| 1,391,806.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 15,057,977.63
|
| 0.00
|
| 15,057,977.63
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 22,831,704.27
|
| 0.00
|
| 22,831,704.27
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 24,220,295.37
|
| 0.00
|
| 24,220,295.37
|
|
|
|
|
| 8
|
| Capital Grants
|
| 24,974,162.50
|
| 24,974,162.50
|
|
|
| 0.00
|
|
|
| 8.01
|
| Capital Grant
|
| 0.00
|
| 24,974,162.50
|
| 24,974,162.50
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|