| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 56
|
| Ministry of Women, Children & Social Welfare
|
| 186,431,507.55
|
| 0.00
|
| 186,431,507.55
|
|
|
|
|
|
| Current Expenditure
|
| 184,769,212.34
|
| 0.00
|
| 184,769,212.34
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 63,638,411.58
|
|
|
| 63,638,411.58
|
|
|
| 1.01
|
| Salary
|
| 54,050,191.95
|
| 0.00
|
| 54,050,191.95
|
|
|
|
|
| 1.02
|
| Allowances
|
| 4,434,412.32
|
| 0.00
|
| 4,434,412.32
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 4,813,757.31
|
| 0.00
|
| 4,813,757.31
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 99,660.00
|
| 0.00
|
| 99,660.00
|
|
|
|
|
| 1.05
|
| Food
|
| 215,390.00
|
| 0.00
|
| 215,390.00
|
|
|
|
|
| 1.06
|
| Medical Treatment
|
| 25,000.00
|
| 0.00
|
| 25,000.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 23,203,621.13
|
|
|
| 23,203,621.13
|
|
|
| 2.01
|
| Electricity & Water
|
| 1,022,776.12
|
| 0.00
|
| 1,022,776.12
|
|
|
|
|
| 2.02
|
| Telephone
|
| 1,252,878.77
|
| 0.00
|
| 1,252,878.77
|
|
|
|
|
| 2.03
|
| Other Services
|
| 5,677,710.91
|
| 0.00
|
| 5,677,710.91
|
|
|
|
|
| 2.04
|
| Rent House
|
| 8,041,392.53
|
| 0.00
|
| 8,041,392.53
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 1,069,717.37
|
| 0.00
|
| 1,069,717.37
|
|
|
|
|
| 2.06
|
| Stationery
|
| 1,460,145.60
|
| 0.00
|
| 1,460,145.60
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 1,338,661.10
|
| 0.00
|
| 1,338,661.10
|
|
|
|
|
| 2.08
|
| Printing
|
| 856,776.58
|
| 0.00
|
| 856,776.58
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 343,566.00
|
| 0.00
|
| 343,566.00
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 829,370.09
|
| 0.00
|
| 829,370.09
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 531,922.75
|
| 0.00
|
| 531,922.75
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 778,703.31
|
| 0.00
|
| 778,703.31
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 97,927,179.63
|
|
|
| 97,927,179.63
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 62,943,107.23
|
| 0.00
|
| 62,943,107.23
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 34,984,072.40
|
| 0.00
|
| 34,984,072.40
|
|
|
|
|
| Capital Expenditure
|
| 1,662,295.21
|
| 0.00
|
| 1,662,295.21
|
|
|
|
|
| 6
|
| Capital Formation
|
| 0.00
|
| 1,662,295.21
|
|
|
| 1,662,295.21
|
|
|
| 6.01
|
| Furniture
|
| 214,550.00
|
| 0.00
|
| 214,550.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 139,000.00
|
| 0.00
|
| 139,000.00
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 1,011,083.00
|
| 0.00
|
| 1,011,083.00
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 297,662.21
|
| 0.00
|
| 297,662.21
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|