Government of Nepal
Line Item Summary Report - Development Budget
Fiscal Year 2058/59
Ministry/Item Class/Item Subtype/Line Item Cash Non Cash Total

61 Ministry of Science & Technology 275,194,754.23 108,904,138.92 384,098,893.15
Current Expenditure 120,196,688.23 0.00 120,196,688.23
1 Consumption Expenses 0.00 21,449,112.94
21,449,112.94
1.01 Salary 18,158,792.63 0.00 18,158,792.63
1.02 Allowances 313,210.85 0.00 313,210.85
1.03 Transport & Daily Allowance 2,977,109.46 0.00 2,977,109.46
2 Office Operation and Services Expenses 0.00 68,372,575.29
68,372,575.29
2.01 Electricity & Water 1,596,325.77 0.00 1,596,325.77
2.02 Telephone 1,323,379.61 0.00 1,323,379.61
2.03 Other Services 51,997,977.68 0.00 51,997,977.68
2.04 Rent House 1,738,925.91 0.00 1,738,925.91
2.05 Maintenance 2,716,256.47 0.00 2,716,256.47
2.06 Stationery 1,648,610.50 0.00 1,648,610.50
2.07 Other Consumables 2,269,134.92 0.00 2,269,134.92
2.08 Printing 1,615,426.52 0.00 1,615,426.52
2.09 Books & Periodicals 431,763.80 0.00 431,763.80
2.10 Fuel Vehicles 1,804,586.40 0.00 1,804,586.40
2.11 Fuel Other 382,163.87 0.00 382,163.87
2.13 Miscellaneous 848,023.84 0.00 848,023.84
3 Grants and Subsidies (Current Transfer) 0.00 30,375,000.00
30,375,000.00
3.02 Subsidy - Operation 18,375,000.00 0.00 18,375,000.00
3.03 Subsidy - Other 12,000,000.00 0.00 12,000,000.00
Capital Expenditure 154,998,066.00 108,904,138.92 263,902,204.92
5 Capital Transfer 0.00 30,123,117.34
30,123,117.34
5.01 Land Acquisition 30,123,117.34 0.00 30,123,117.34
6 Capital Formation 108,904,138.92 233,779,087.58
124,874,948.66
6.01 Furniture 210,630.30 0.00 210,630.30
6.02 Vehicle Purchase 501,008.00 0.00 501,008.00
6.03 Machinery & Equipment 13,410,494.81 69,935,910.00 83,346,404.81
6.04 Building Construction & Capital Improvement 38,648,443.00 0.00 38,648,443.00
6.05 Civil Construction & Capital Improvement 72,104,372.55 38,968,228.92 111,072,601.47
Page 1 / 1
Report No. 2216 User fcgo Date 03-NOV-2003