| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 61
|
| Ministry of Science & Technology
|
| 275,194,754.23
|
| 108,904,138.92
|
| 384,098,893.15
|
|
|
|
|
|
| Current Expenditure
|
| 120,196,688.23
|
| 0.00
|
| 120,196,688.23
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 21,449,112.94
|
|
|
| 21,449,112.94
|
|
|
| 1.01
|
| Salary
|
| 18,158,792.63
|
| 0.00
|
| 18,158,792.63
|
|
|
|
|
| 1.02
|
| Allowances
|
| 313,210.85
|
| 0.00
|
| 313,210.85
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 2,977,109.46
|
| 0.00
|
| 2,977,109.46
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 68,372,575.29
|
|
|
| 68,372,575.29
|
|
|
| 2.01
|
| Electricity & Water
|
| 1,596,325.77
|
| 0.00
|
| 1,596,325.77
|
|
|
|
|
| 2.02
|
| Telephone
|
| 1,323,379.61
|
| 0.00
|
| 1,323,379.61
|
|
|
|
|
| 2.03
|
| Other Services
|
| 51,997,977.68
|
| 0.00
|
| 51,997,977.68
|
|
|
|
|
| 2.04
|
| Rent House
|
| 1,738,925.91
|
| 0.00
|
| 1,738,925.91
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 2,716,256.47
|
| 0.00
|
| 2,716,256.47
|
|
|
|
|
| 2.06
|
| Stationery
|
| 1,648,610.50
|
| 0.00
|
| 1,648,610.50
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 2,269,134.92
|
| 0.00
|
| 2,269,134.92
|
|
|
|
|
| 2.08
|
| Printing
|
| 1,615,426.52
|
| 0.00
|
| 1,615,426.52
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 431,763.80
|
| 0.00
|
| 431,763.80
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 1,804,586.40
|
| 0.00
|
| 1,804,586.40
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 382,163.87
|
| 0.00
|
| 382,163.87
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 848,023.84
|
| 0.00
|
| 848,023.84
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 30,375,000.00
|
|
|
| 30,375,000.00
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 18,375,000.00
|
| 0.00
|
| 18,375,000.00
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 12,000,000.00
|
| 0.00
|
| 12,000,000.00
|
|
|
|
|
| Capital Expenditure
|
| 154,998,066.00
|
| 108,904,138.92
|
| 263,902,204.92
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 30,123,117.34
|
|
|
| 30,123,117.34
|
|
|
| 5.01
|
| Land Acquisition
|
| 30,123,117.34
|
| 0.00
|
| 30,123,117.34
|
|
|
|
|
| 6
|
| Capital Formation
|
| 108,904,138.92
|
| 233,779,087.58
|
|
|
| 124,874,948.66
|
|
|
| 6.01
|
| Furniture
|
| 210,630.30
|
| 0.00
|
| 210,630.30
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 501,008.00
|
| 0.00
|
| 501,008.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 13,410,494.81
|
| 69,935,910.00
|
| 83,346,404.81
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 38,648,443.00
|
| 0.00
|
| 38,648,443.00
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 72,104,372.55
|
| 38,968,228.92
|
| 111,072,601.47
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|