| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 65
|
| Ministry of Education & Sports
|
| 1,904,845,017.86
|
| 903,454,419.24
|
| 2,808,299,437.10
|
|
|
|
|
|
| Current Expenditure
|
| 1,415,644,981.56
|
| 256,711,324.08
|
| 1,672,356,305.64
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 111,020,593.83
|
|
|
| 111,020,593.83
|
|
|
| 1.01
|
| Salary
|
| 85,521,497.73
|
| 0.00
|
| 85,521,497.73
|
|
|
|
|
| 1.02
|
| Allowances
|
| 16,033,513.10
|
| 0.00
|
| 16,033,513.10
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 9,446,383.00
|
| 0.00
|
| 9,446,383.00
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 19,200.00
|
| 0.00
|
| 19,200.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 103,955,606.91
|
|
|
| 103,955,606.91
|
|
|
| 2.01
|
| Electricity & Water
|
| 3,762,440.60
|
| 0.00
|
| 3,762,440.60
|
|
|
|
|
| 2.02
|
| Telephone
|
| 3,702,234.49
|
| 0.00
|
| 3,702,234.49
|
|
|
|
|
| 2.03
|
| Other Services
|
| 43,329,639.01
|
| 0.00
|
| 43,329,639.01
|
|
|
|
|
| 2.04
|
| Rent House
|
| 2,805,356.66
|
| 0.00
|
| 2,805,356.66
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 7,485,929.74
|
| 0.00
|
| 7,485,929.74
|
|
|
|
|
| 2.06
|
| Stationery
|
| 4,613,234.72
|
| 0.00
|
| 4,613,234.72
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 4,365,021.70
|
| 0.00
|
| 4,365,021.70
|
|
|
|
|
| 2.08
|
| Printing
|
| 19,264,384.10
|
| 0.00
|
| 19,264,384.10
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 612,330.17
|
| 0.00
|
| 612,330.17
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 5,988,773.21
|
| 0.00
|
| 5,988,773.21
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 418,278.06
|
| 0.00
|
| 418,278.06
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 7,607,984.45
|
| 0.00
|
| 7,607,984.45
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 256,711,324.08
|
| 1,457,380,104.90
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 1,200,668,780.82
|
| 0.00
|
| 922,584,790.14
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 278,083,990.68
|
| 256,711,324.08
|
| 534,795,314.76
|
|
|
|
|
| Capital Expenditure
|
| 489,200,036.30
|
| 646,743,095.16
|
| 1,135,943,131.46
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 700,000.00
|
|
|
| 700,000.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 700,000.00
|
| 0.00
|
| 700,000.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 8,985,285.32
|
| 35,900,431.00
|
|
|
| 26,915,145.68
|
|
|
| 6.01
|
| Furniture
|
| 345,526.00
|
| 0.00
|
| 345,526.00
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 858,708.00
|
| 8,985,285.32
|
| 9,843,993.32
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 8,451,151.81
|
| 0.00
|
| 8,451,151.81
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 17,259,759.87
|
| 0.00
|
| 17,259,759.87
|
|
|
|
|
| 8
|
| Capital Grants
|
| 637,757,809.84
|
| 1,099,342,700.46
|
|
|
| 461,584,890.62
|
|
|
| 8.01
|
| Capital Grant
|
| 461,584,890.62
|
| 637,757,809.84
|
| 1,099,342,700.46
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|