| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 69
|
| Ministry of Local Development
|
| 3,062,889,065.22
|
| 528,061,919.45
|
| 3,590,950,984.67
|
|
|
|
|
|
| Current Expenditure
|
| 167,088,760.43
|
| 0.00
|
| 167,088,760.43
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 72,255,720.45
|
|
|
| 72,255,720.45
|
|
|
| 1.01
|
| Salary
|
| 58,881,815.67
|
| 0.00
|
| 58,881,815.67
|
|
|
|
|
| 1.02
|
| Allowances
|
| 4,397,404.96
|
| 0.00
|
| 4,397,404.96
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 8,976,499.82
|
| 0.00
|
| 8,976,499.82
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 32,092,915.56
|
|
|
| 32,092,915.56
|
|
|
| 2.01
|
| Electricity & Water
|
| 1,469,437.85
|
| 0.00
|
| 1,469,437.85
|
|
|
|
|
| 2.02
|
| Telephone
|
| 2,289,130.46
|
| 0.00
|
| 2,289,130.46
|
|
|
|
|
| 2.03
|
| Other Services
|
| 6,022,986.89
|
| 0.00
|
| 6,022,986.89
|
|
|
|
|
| 2.04
|
| Rent House
|
| 4,746,634.69
|
| 0.00
|
| 4,746,634.69
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 4,056,282.42
|
| 0.00
|
| 4,056,282.42
|
|
|
|
|
| 2.06
|
| Stationery
|
| 2,874,300.80
|
| 0.00
|
| 2,874,300.80
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 2,042,230.04
|
| 0.00
|
| 2,042,230.04
|
|
|
|
|
| 2.08
|
| Printing
|
| 1,711,484.13
|
| 0.00
|
| 1,711,484.13
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 555,872.10
|
| 0.00
|
| 555,872.10
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 4,306,313.13
|
| 0.00
|
| 4,306,313.13
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 539,154.05
|
| 0.00
|
| 539,154.05
|
|
|
|
|
| 2.12
|
| Medicine Purchase
|
| 66,766.50
|
| 0.00
|
| 66,766.50
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 1,412,322.50
|
| 0.00
|
| 1,412,322.50
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 62,740,124.42
|
|
|
| 3.01
|
| Subsidy - Price
|
| 62,740,124.42
|
| 0.00
|
| 0.00
|
|
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 16,890,669.00
|
| 0.00
|
| 16,890,669.00
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 45,849,455.42
|
| 0.00
|
| 45,849,455.42
|
|
|
|
|
| Capital Expenditure
|
| 2,895,800,304.79
|
| 528,061,919.45
|
| 3,423,862,224.24
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 39,367,312.00
|
|
|
| 39,367,312.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 39,367,312.00
|
| 0.00
|
| 39,367,312.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 453,508,277.66
|
| 1,160,789,280.06
|
|
|
| 707,281,002.40
|
|
|
| 6.01
|
| Furniture
|
| 15,000.00
|
| 0.00
|
| 15,000.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 4,305,081.00
|
| 0.00
|
| 4,305,081.00
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 13,800,462.13
|
| 0.00
|
| 13,800,462.13
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 689,160,459.27
|
| 453,508,277.66
|
| 1,142,668,736.93
|
|
|
|
|
| 8
|
| Capital Grants
|
| 74,553,641.79
|
| 2,223,705,632.18
|
|
|
| 2,149,151,990.39
|
|
|
| 8.01
|
| Capital Grant
|
| 2,149,151,990.39
|
| 74,553,641.79
|
| 2,223,705,632.18
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|