| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 70
|
| Ministry of Health
|
| 1,633,016,802.55
|
| 183,709,590.48
|
| 1,816,726,393.03
|
|
|
|
|
|
| Current Expenditure
|
| 804,050,117.20
|
| 183,709,590.48
|
| 987,759,707.68
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 154,199,810.69
|
|
|
| 154,199,810.69
|
|
|
| 1.01
|
| Salary
|
| 1,910,692.06
|
| 0.00
|
| 1,910,692.06
|
|
|
|
|
| 1.02
|
| Allowances
|
| 56,027,170.00
|
| 0.00
|
| 56,027,170.00
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 94,080,704.52
|
| 0.00
|
| 94,080,704.52
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 370,267.00
|
| 0.00
|
| 370,267.00
|
|
|
|
|
| 1.05
|
| Food
|
| 1,810,977.11
|
| 0.00
|
| 1,810,977.11
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 183,709,590.48
|
| 785,406,900.83
|
|
|
| 601,697,310.35
|
|
|
| 2.01
|
| Electricity & Water
|
| 8,518,799.79
|
| 0.00
|
| 8,518,799.79
|
|
|
|
|
| 2.02
|
| Telephone
|
| 4,056,172.58
|
| 0.00
|
| 4,056,172.58
|
|
|
|
|
| 2.03
|
| Other Services
|
| 76,486,530.83
|
| 14,448,228.00
|
| 90,934,758.83
|
|
|
|
|
| 2.04
|
| Rent House
|
| 6,313,477.65
|
| 0.00
|
| 6,313,477.65
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 27,836,142.96
|
| 0.00
|
| 27,836,142.96
|
|
|
|
|
| 2.06
|
| Stationery
|
| 10,349,061.12
|
| 0.00
|
| 10,349,061.12
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 30,615,263.99
|
| 19,330,014.00
|
| 49,945,277.99
|
|
|
|
|
| 2.08
|
| Printing
|
| 37,359,007.21
|
| 0.00
|
| 37,359,007.21
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 1,071,365.62
|
| 0.00
|
| 1,071,365.62
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 15,484,848.11
|
| 0.00
|
| 15,484,848.11
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 7,965,766.24
|
| 0.00
|
| 7,965,766.24
|
|
|
|
|
| 2.12
|
| Medicine Purchase
|
| 362,011,392.67
|
| 140,505,038.48
|
| 502,516,431.15
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 13,629,481.58
|
| 9,426,310.00
|
| 23,055,791.58
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 47,514,996.16
|
|
|
| 47,514,996.16
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 27,539,966.38
|
| 0.00
|
| 27,539,966.38
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 19,975,029.78
|
| 0.00
|
| 19,975,029.78
|
|
|
|
|
| 4
|
| Production Expenses
|
| 0.00
|
| 638,000.00
|
|
|
| 638,000.00
|
|
|
| 4.01
|
| Production Materials
|
| 638,000.00
|
| 0.00
|
| 638,000.00
|
|
|
|
|
| Capital Expenditure
|
| 828,966,685.35
|
| 0.00
|
| 828,966,685.35
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 200,000.00
|
|
|
| 200,000.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 200,000.00
|
| 0.00
|
| 200,000.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 0.00
|
| 211,708,089.55
|
|
|
| 6.01
|
| Furniture
|
| 211,708,089.55
|
| 0.00
|
| 2,180,550.00
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 4,652,413.59
|
| 0.00
|
| 4,652,413.59
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 24,699,670.73
|
| 0.00
|
| 24,699,670.73
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 165,208,636.62
|
| 0.00
|
| 165,208,636.62
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 14,966,818.61
|
| 0.00
|
| 14,966,818.61
|
|
|
|
|
| 8
|
| Capital Grants
|
| 0.00
|
| 617,058,595.80
|
|
|
| 617,058,595.80
|
|
|
| 8.01
|
| Capital Grant
|
| 617,058,595.80
|
| 0.00
|
| 617,058,595.80
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|